View all news

百媚导航 Reports Fourth Quarter and Full-Year 2024 Results

  • Fourth quarter 2024 net loss of $89 million, or $0.39 per diluted share; full-year 2024 net earnings of $384 million, or $1.57 per diluted share.
  • Fourth quarter 2024 adjusted net loss of $28 million, or $0.13 per diluted share; full-year 2024 adjusted net earnings of $529 million, or $2.14 per diluted share.
  • Fourth quarter 2024 adjusted EBITDA of $190 million; full-year 2024 adjusted EBITDA of $1,366 million.

PITTSBURGH--(BUSINESS WIRE)-- 百媚导航 (NYSE: X) reported fourth quarter 2024 net loss of $89 million, or $0.39 per diluted share and adjusted net loss was $28 million, or $0.13 per diluted share. This compares to fourth quarter 2023 net loss of $80 million, or $0.36 per diluted share, and adjusted net earnings for the fourth quarter 2023 of $167 million, or $0.67 per diluted share.

Full-year 2024 net earnings was $384 million, or $1.57 per diluted share, and adjusted net earnings was $529 million, or $2.14 per diluted share. This compares to full-year 2023 net earnings of $895 million, or $3.56 per diluted share, and adjusted net earnings for 2023 of $1,195 million, or $4.73 per diluted share.

Commenting on the Company鈥檚 fourth quarter performance, 百媚导航 President and Chief Executive Officer, David B. Burritt said, 鈥淥ur fourth quarter adjusted EBITDA of $190 million demonstrates continued strong performance amidst a sequentially weaker average selling price and demand environment across all our operating segments. Our results included better than expected cost performance in the North American Flat-Rolled segment and improved volumes in the Mini Mill segment later in the quarter. The North American Flat-Rolled segment generated 10% EBITDA margin, benefiting from a resilient commercial strategy, diverse product mix and continued focus on cost control. Our Mini Mill segment included initial shipments from our new, state-of-the-art Big River 2 (鈥淏R2鈥) mill, which partially offset the impact of planned maintenance activity at Big River Steel during the quarter. When adjusting for $50 million in construction and ramp-up costs for strategic projects at Big River, the Mini Mill segment delivered 8% EBITDA margin. USSE earnings were pressured by continuing challenges in the pricing and demand environment. Tubular earnings were stronger sequentially in the fourth quarter driven by higher shipments.鈥

Commenting on the Company鈥檚 strategic initiatives, Burritt continued, 鈥淲e are very pleased to see deliveries to customers from BR2 commence in early December and continue to see a steady ramp up in shipments into the first quarter. Customer feedback on BR2 product quality has been excellent and we thank our Big River team for safely delivering approximately $4 billion of transformational growth investments. Looking ahead, we expect to generate positive free cash flow in 2025, as volume and capability growth in our Mini Mill segment complements the resilient commercial strategy and operational strength our North American Flat Rolled segment continues to deliver.鈥

Q1 2025 Outlook

We expect first quarter adjusted EBITDA in the range of $100 million and $150 million. Our North American Flat-Rolled segment results are expected to decrease, primarily driven by seasonal logistics constraints in the mining sector, which will unwind in the second quarter. We expect this to be partially offset by resiliency in our commercial strategy. We expect an improvement in Mini Mill segment results reflecting the increase in shipments from BR2, even after accounting for approximately $50 million of ramp-up costs. In Europe, we expect results to slightly improve but still face pressures from challenging pricing and demand conditions. Our Tubular segment results should be largely consistent with the fourth quarter.

Earnings Highlights

Three Months Ended
December 31,

Twelve Months Ended
December 31,

(Dollars in millions, except per share amounts)

2024

2023

2024

2023

Net Sales

$

3,509

$

4,144

$

15,640

$

18,053

Earnings (loss) before interest, taxes, depreciation and amortization (EBITDA)

Flat-Rolled

$

222

$

128

$

934

$

1,023

Mini Mill

(8

)

74

233

383

百媚导航 Europe

(35

)

3

71

98

Tubular

15

126

135

638

Other

(4

)

(1

)

(7

)

(3

)

Depreciation, depletion and amortization

(251

)

(241

)

(913

)

(916

)

Total segment (loss) earnings before interest and income taxes

$

(61

)

$

89

$

453

$

1,223

Other items not allocated to segments

(82

)

(320

)

(213

)

(424

)

(Loss) earnings before interest and income taxes

$

(143

)

$

(231

)

$

240

$

799

Net interest and other financial benefits

(24

)

(66

)

(198

)

(248

)

Income tax (benefit) expense

(30

)

(85

)

54

152

Net (loss) earnings

$

(89

)

$

(80

)

$

384

$

895

(Loss) earnings per diluted share

$

(0.39

)

$

(0.36

)

$

1.57

$

3.56

Adjusted net (loss) earnings (a)

$

(28

)

$

167

$

529

$

1,195

Adjusted net (loss) earnings per diluted share (a)

$

(0.13

)

$

0.67

$

2.14

$

4.73

Adjusted earnings before interest, taxes, depreciation and amortization (EBITDA) (a)

$

190

$

330

$

1,366

$

2,139

(a) Please refer to the non-GAAP Financial Measures section of this document for the reconciliation of these amounts.

UNITED STATES STEEL CORPORATION

PRELIMINARY SUPPLEMENTAL STATISTICS (Unaudited)

Quarter Ended

Year Ended

December 31,

December 31,

2024

2023

2024

2023

OPERATING STATISTICS

Average realized price: ($/net ton unless otherwise noted) (a)

Flat-Rolled

956

978

1,013

1,030

Mini Mill

789

807

857

875

百媚导航 Europe

751

770

805

873

百媚导航 Europe (鈧/net ton)

702

716

743

807

Tubular

1,539

2,390

1,905

3,137

Steel shipments (thousands of net tons): (a)

Flat-Rolled

1,846

2,034

7,845

8,706

Mini Mill

575

617

2,307

2,424

百媚导航 Europe

732

1,024

3,578

3,899

Tubular

143

132

476

478

Total Steel Shipments

3,296

3,807

14,206

15,507

Intersegment steel (unless otherwise noted) shipments (thousands of net tons):

Mini Mill to Flat-Rolled

63

79

351

449

Flat-Rolled to Mini Mill

1

2

4

4

Flat-Rolled to Mini Mill (pig iron)

105

103

353

313

Flat-Rolled to USSE (coal)

242

258

874

Raw steel production (thousands of net tons):

Flat-Rolled

2,099

2,087

8,389

9,399

Mini Mill

664

752

2,838

2,953

百媚导航 Europe

803

1,100

3,832

4,395

Tubular

153

157

575

568

Raw steel capability utilization: (b)

Flat-Rolled

63

%

63

%

63

%

71

%

Mini Mill (c)

61

%

89

%

80

%

89

%

百媚导航 Europe

64

%

87

%

77

%

88

%

Tubular

68

%

69

%

64

%

63

%

CAPITAL EXPENDITURES (dollars in millions)

Flat-Rolled

117

161

495

536

Mini Mill

339

425

1,641

1,899

百媚导航 Europe

36

43

118

109

Tubular

13

8

33

32

Other Businesses

Total

505

637

2,287

2,576

(a) Excludes intersegment shipments.

(b) Based on annual raw steel production capability of 13.2 million net tons for Flat-Rolled, 3.3 million net tons for Mini Mill, 5.0 million net tons for 百媚导航 Europe and 0.9 million net tons for Tubular through the third quarter of 2024, and 6.3 million net tons for Mini Mill during the fourth quarter of 2024.

(c) Now includes the capacity of BR2 which produced first coil in October and delivered first customer shipments in December. BRS operated at 75% utilization during the quarter, which includes the impact of planned outage.

UNITED STATES STEEL CORPORATION

CONDENSED STATEMENT OF OPERATIONS (Unaudited)

Three Months Ended
December 31,

Twelve Months Ended
December 31,

(Dollars in millions, except per share amounts)

2024

2023

2024

2023

Net Sales

$

3,509

$

4,144

$

15,640

$

18,053

Operating expenses (income):

Cost of sales

3,318

3,851

14,060

15,803

Selling, general and administrative expenses

107

181

435

501

Depreciation, depletion and amortization

251

241

913

916

Earnings from investees

(36

)

(39

)

(112

)

(115

)

Asset impairment charges

125

19

129

Restructuring and other charges

(3

)

15

8

36

Other losses (gains), net

15

1

77

(16

)

Total operating expenses

3,652

4,375

15,400

17,254

(Loss) earnings before interest and income taxes

(143

)

(231

)

240

799

Net interest and other financial benefits

(24

)

(66

)

(198

)

(248

)

(Loss) earnings before income taxes

(119

)

(165

)

438

1,047

Income tax (benefit) expense

(30

)

(85

)

54

152

Net (loss) earnings

(89

)

(80

)

384

895

Less: Net earnings attributable to noncontrolling interests

Net (loss) earnings attributable to 百媚导航

$

(89

)

$

(80

)

$

384

$

895

COMMON STOCK DATA:

Net (loss) earnings per share attributable to 百媚导航 Stockholders

Basic

$

(0.39

)

$

(0.36

)

$

1.71

$

3.98

Diluted

$

(0.39

)

$

(0.36

)

$

1.57

$

3.56

Weighted average shares, in thousands

Basic

225,173

223,130

224,817

224,761

Diluted

225,173

223,130

254,004

255,360

Dividends paid per common share

0.05

0.05

0.20

0.20

UNITED STATES STEEL CORPORATION

CONDENSED CASH FLOW STATEMENT (Unaudited)

(Dollars in millions)

Twelve Months
Ended December
31, 2024

Twelve Months
Ended December 31,
2023

Increase (decrease) in cash, cash equivalents and restricted cash

Operating activities:

Net earnings

$

384

$

895

Depreciation, depletion and amortization

913

916

Asset impairment charges

19

129

Restructuring and other charges

8

36

Loss on debt extinguishment

2

Pensions and other post-retirement benefits

(133

)

(157

)

Active employee benefit investments

65

32

Deferred income taxes

113

97

Working capital changes

(182

)

385

Income taxes receivable/payable

(126

)

(27

)

Other operating activities

(144

)

(206

)

Net cash provided by operating activities

919

2,100

Investing activities:

Capital expenditures

(2,287

)

(2,576

)

Proceeds from sale of assets

5

8

Other investing activities

6

Net cash used in investing activities

(2,276

)

(2,568

)

Financing activities:

Issuance of long-term debt, net of financing costs

241

Repayment of long-term debt

(128

)

(89

)

Common stock repurchased

(175

)

Other financing activities

(71

)

(75

)

Net cash used in financing activities

(199

)

(98

)

Effect of exchange rate changes on cash

(19

)

15

Net decrease in cash, cash equivalents and restricted cash

(1,575

)

(551

)

Cash, cash equivalents and restricted cash at beginning of year

2,988

3,539

Cash, cash equivalents and restricted cash at end of period

$

1,413

$

2,988

UNITED STATES STEEL CORPORATION

CONDENSED BALANCE SHEET (Unaudited)

December 31,

December 31,

(Dollars in millions)

2024

2023

Cash and cash equivalents

$

1,367

$

2,948

Receivables, net

1,398

1,548

Inventories

2,168

2,128

Other current assets

299

319

Total current assets

5,232

6,943

Operating lease assets

72

109

Property, plant and equipment, net

11,973

10,393

Investments and long-term receivables, net

757

761

Intangibles, net

416

436

Goodwill

920

920

Other noncurrent assets

865

889

Total assets

$

20,235

$

20,451

Accounts payable and other accrued liabilities

2,747

3,028

Payroll and benefits payable

295

442

Short-term debt and current maturities of long-term debt

95

142

Other current liabilities

236

336

Total current liabilities

3,373

3,948

Noncurrent operating lease liabilities

44

73

Long-term debt, less unamortized discount and debt issuance costs

4,078

4,080

Employee benefits

117

126

Deferred income tax liabilities

657

587

Other long-term liabilities

526

497

百媚导航 stockholders' equity

11,347

11,047

Noncontrolling interests

93

93

Total liabilities and stockholders' equity

$

20,235

$

20,451

UNITED STATES STEEL CORPORATION

NON-GAAP FINANCIAL MEASURES

RECONCILIATION OF ADJUSTED NET (LOSS) EARNINGS

Three Months Ended December 31,

Twelve Months Ended December 31,

(In millions of dollars)

2024

2023

2024

2023

Net (loss) earnings and diluted net earnings per share attributable to 百媚导航, as reported

$

(89

)

$

(0.39

)

$

(80

)

$

(0.36

)

$

384

$

1.57

$

895

$

3.56

Restructuring and other charges

(3

)

15

8

36

Stock-based compensation expense

14

14

51

51

Asset impairment charges (a)

123

19

127

VEBA asset surplus adjustment

(4

)

(7

)

(25

)

(43

)

Environmental remediation charges

14

18

11

Strategic alternatives review process costs

31

63

90

79

Granite City idling costs (a)

11

107

11

121

Other charges, net

15

10

16

12

Adjusted pre-tax net (loss) earnings to 百媚导航

(11

)

245

572

1,289

Tax impact of adjusted items (b)

(17

)

(78

)

(43

)

(94

)

Adjusted net (loss) earnings and diluted net earnings per share attributable to 百媚导航

$

(28

)

$

(0.13

)

$

167

$

0.67

$

529

$

2.14

$

1,195

$

4.73

Weighted average diluted ordinary shares outstanding, in millions

225.2

254.5

254.0

255.4

(b) During the three months ended December 31, 2023, the Company recognized charges of $230 million for the indefinite idling of the iron and steel making processes at Granite City Works. This amount includes asset impairment charges of $123 million and other costs of $107 million primarily for take-or-pay commitments and employee-related costs.

(b) The tax impact of adjusted items for the three months and twelve months ended December 31, 2024 and 2023, is calculated using a blended tax rate of 24% for domestic items and 21% for USSE items.

UNITED STATES STEEL CORPORATION

NON-GAAP FINANCIAL MEASURES

RECONCILIATION OF ADJUSTED EBITDA

Three Months Ended
December 31,

Twelve Months Ended
December 31,

(Dollars in millions)

2024

2023

2024

2023

Reconciliation to Adjusted EBITDA

Net (loss) earnings attributable to 百媚导航

$

(89

)

$

(80

)

$

384

$

895

Income tax (benefit) expense

(30

)

(85

)

54

152

Net interest and other financial benefits

(24

)

(66

)

(198

)

(248

)

Depreciation, depletion and amortization expense

251

241

913

916

EBITDA

108

10

1,153

1,715

Restructuring and other charges

(3

)

15

8

36

Stock-based compensation expense

14

14

51

51

Asset impairment charges (a)

123

19

127

Environmental remediation charges

14

18

11

Strategic alternatives review process costs

31

63

90

79

Granite City idling costs (a)

11

107

11

121

Other charges, net

15

(2

)

16

(1

)

Adjusted EBITDA

$

190

$

330

$

1,366

$

2,139

Net earnings margin (b)

(3

)%

(2

)%

2

%

5

%

Adjusted EBITDA margin (b)

5

%

8

%

9

%

12

%

(a) During the three months ended December 31, 2023, the Company recognized charges of $230 million for the indefinite idling of the iron and steel making processes at Granite City Works. This amount includes asset impairment charges of $123 million and other costs of $107 million primarily for take-or-pay commitments and employee-related costs.

(b) The net earnings and adjusted EBITDA margins represent net earnings or adjusted EBITDA divided by net sales.

UNITED STATES STEEL CORPORATION

NON-GAAP FINANCIAL MEASURES

RECONCILIATION OF PAST TWELVE MONTHS OF FREE AND INVESTABLE CASH FLOW

1st

2nd

3rd

4th

Quarter

Quarter

Quarter

Quarter

Total of the

(Dollars in millions)

2024

2024

2024

2024

Four Quarters

Net cash (used) provided by operating activities

$

(28

)

$

474

$

265

$

208

$

919

Net cash used in investing activities

(645

)

(630

)

(509

)

(492

)

(2,276

)

Free cash flow

(673

)

(156

)

(244

)

(284

)

(1,357

)

Strategic capital expenditures

468

468

346

312

1,594

Investable free cash flow

$

(205

)

$

312

$

102

$

28

$

237

We present adjusted net earnings, adjusted net earnings per diluted share, earnings before interest, taxes, depreciation and amortization (EBITDA), adjusted EBITDA and adjusted EBITDA margin, which are non-GAAP measures, as additional measurements to enhance the understanding of our operating performance. We believe that EBITDA, considered along with net earnings, is a relevant indicator of trends relating to our operating performance and provides management and investors with additional information for comparison of our operating results to the operating results of other companies.

Adjusted net earnings and adjusted net earnings per diluted share are non-GAAP measures that exclude the effects of items that include: restructuring and other charges, stock-based compensation expense, asset impairment charges, VEBA asset surplus adjustment, environmental remediation charges, strategic alternatives review process costs, Granite City idling costs, tax impact of adjusted items and other charges, net (Adjustment Items). Adjusted EBITDA and adjusted EBITDA margins are also non-GAAP measures that exclude the effects of certain Adjustment Items. We present adjusted net earnings, adjusted net earnings per diluted share, adjusted EBITDA and adjusted EBITDA margin to enhance the understanding of our ongoing operating performance and established trends affecting our core operations by excluding the effects of events that can obscure underlying trends. 百媚导航's management considers adjusted net earnings, adjusted net earnings per diluted share, adjusted EBITDA, and adjusted EBITDA margin as alternative measures of operating performance and not alternative measures of the Company's liquidity. 百媚导航鈥檚 management considers adjusted net earnings, adjusted net earnings per diluted share, adjusted EBITDA, and adjusted EBITDA margin useful to investors by facilitating a comparison of our operating performance to the operating performance of our competitors. Additionally, the presentation of adjusted net earnings, adjusted net earnings per diluted share, adjusted EBITDA, and adjusted EBITDA margin provides insight into management鈥檚 view and assessment of the Company鈥檚 ongoing operating performance because management does not consider the Adjustment Items when evaluating the Company鈥檚 financial performance. Adjusted net earnings, adjusted net earnings per diluted share, adjusted EBITDA, and adjusted EBITDA margin should not be considered a substitute for net earnings, earnings per diluted share or other financial measures as computed in accordance with U.S. GAAP and are not necessarily comparable to similarly titled measures used by other companies.

We also present free cash flow, a non-GAAP measure of cash generated from operations after any investing activity and investable free cash flow, a non-GAAP measure of cash generated from operations after any investing activity adjusted for strategic capital expenditures. We believe that free cash flow and investable free cash flow provide further insight into the Company's overall utilization of cash. A condensed consolidated statement of operations (unaudited), condensed consolidated cash flow statement (unaudited), condensed consolidated balance sheet (unaudited) and preliminary supplemental statistics (unaudited) for 百媚导航 are attached.

CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS

This release contains information regarding the Company that may constitute "forward-looking statements," as that term is defined under the Private Securities Litigation Reform Act of 1995 and other securities laws, that are subject to risks and uncertainties. We intend the forward-looking statements to be covered by the safe harbor provisions for forward-looking statements in those sections. Generally, we have identified such forward-looking statements by using the words "believe," "expect," "intend," "estimate," "anticipate," "project," "target," "forecast," "aim," "should," "plan," "goal," "future," "will," "may" and similar expressions or by using future dates in connection with any discussion of, among other things, statements expressing general views about future operating or financial results, operating or financial performance, trends, events or developments that we expect or anticipate will occur in the future, anticipated cost savings, potential capital and operational cash improvements and changes in the global economic environment, anticipated capital expenditures, the construction or operation of new or existing facilities or capabilities and the costs associated with such matters, statements regarding our greenhouse gas emissions reduction goals, as well as statements regarding the merger between the Company and Nippon Steel Corporation (the "Merger"), including the timing of the completion of the Merger. However, the absence of these words or similar expressions does not mean that a statement is not forward-looking. Forward-looking statements include all statements that are not historical facts, but instead represent only the Company's beliefs regarding future goals, plans and expectations about our prospects for the future and other events, many of which, by their nature, are inherently uncertain and outside of the Company's control. It is possible that the Company's actual results and financial condition may differ, possibly materially, from the anticipated results and financial condition indicated in these forward-looking statements. Management of the Company believes that these forward-looking statements are reasonable as of the time made. However, caution should be taken not to place undue reliance on any such forward-looking statements because such statements speak only as of the date when made. In addition, forward looking statements are subject to certain risks and uncertainties that could cause actual results to differ materially from the Company's historical experience and our present expectations or projections. Risks and uncertainties include without limitation: the ability of the parties to consummate the Merger on a timely basis or at all; the occurrence of any event, change or other circumstances that could give rise to the termination of the definitive agreement and plan of merger relating to the Merger (the "Merger Agreement"); risks arising from litigation related to the Merger, either brought by or against the parties; the risk that the parties to the Merger Agreement may not be able to satisfy the conditions to the Merger in a timely manner or at all; risks related to disruption of management time from ongoing business operations due to the Merger and related litigation; certain restrictions during the pendency of the Merger that may impact the Company's ability to pursue certain business opportunities or strategic transactions; the risk that any announcements relating to the Merger could have adverse effects on the market price of the Company's common stock; the risk of any unexpected costs or expenses resulting from the Merger; the risk that the Merger and its announcement could have an adverse effect on the ability of the Company to retain customers and retain and hire key personnel and maintain relationships with customers, suppliers, employees, stockholders and other business relationships and on its operating results and business generally; and the risk the pending Merger could distract management of the Company. The Company directs readers to its Annual Report on Form 10-K for the year ended December 31, 2023, the quarterly report on Form 10-Q for the quarter ended September 30, 2024, and the other documents it files with the SEC for other risks associated with the Company's future performance. These documents contain and identify important factors that could cause actual results to differ materially from those contained in the forward-looking statements. All information in this report is as of the date above. The Company does not undertake any duty to update any forward-looking statement to conform the statement to actual results or changes in the Company's expectations whether as a result of new information, future events or otherwise, except as required by law.

###

Founded in 1901, 百媚导航 is a leading steel producer. With an unwavering focus on safety, the Company鈥檚 customer-centric Best for All strategy is advancing a more secure, sustainable future for 百媚导航 and its stakeholders. With a renewed emphasis on innovation, 百媚导航 serves the automotive, construction, appliance, energy, containers, and packaging industries with high value-added steel products such as 百媚导航鈥檚 proprietary XG3 advanced high-strength steel. The Company also maintains competitively advantaged iron ore production and has an annual raw steelmaking capability of 25.4 million net tons. 百媚导航 is headquartered in Pittsburgh, Pennsylvania, with world-class operations across the United States and in Central Europe. For more information, please visit .

漏2025 百媚导航 All Rights Reserved 百媚导航

Corporate Communications
T - (412) 433-1300
E - media@uss.com

Emily Chieng
Investor Relations Officer
T - (412) 618-9554
E - ecchieng@uss.com

Source: 百媚导航