百媚导航 Reports Fourth Quarter and Full-Year 2020 Results
- Fourth quarter 2020 net earnings of $49 million, or $0.22 per diluted share; full-year 2020 net loss of $1,165 million, or $5.92 per diluted share.
- Fourth quarter 2020 adjusted net loss of $60 million, or $0.27 per diluted share; full-year 2020 adjusted net loss of $920 million, or $4.67 per diluted share.
- Fourth quarter 2020 adjusted EBITDA of $87 million; full-year 2020 adjusted EBITDA of $(162) million.
- Liquidity of $3.153 billion, including cash of $1.985 billion.
PITTSBURGH--(BUSINESS WIRE)-- 百媚导航 (NYSE: X) reported fourth quarter 2020 net earnings of $49 million, or $0.22 per diluted share. Adjusted net loss was $60 million, or $0.27 per diluted share. This compares to fourth quarter 2019 net loss of $668 million, or $3.93 per diluted share. Adjusted net loss for the fourth quarter 2019 was $109 million, or $0.64 per diluted share.
Full-year 2020 net loss was $1,165 million, or $5.92 per diluted share. Adjusted net loss was $920 million, or $4.67 per diluted share. This compares to full-year 2019 net loss of $630 million, or $3.67 per diluted share. Adjusted net earnings for 2019 were $15 million, or $0.09 per diluted share.
听 | |||||||||||||||
Earnings Highlights |
|||||||||||||||
听 |
|||||||||||||||
听 |
Quarter Ended |
听 |
Year Ended |
||||||||||||
听 |
December 31, |
听 |
December 31, |
||||||||||||
(Dollars in millions, except per share amounts) |
2020 |
听 |
2019 |
听 |
2020 |
听 |
2019 |
||||||||
Net Sales |
$ |
2,562 |
听 |
听 |
$ |
2,824 |
听 |
听 |
$ |
9,741 |
听 |
听 |
$ |
12,937 |
听 |
Segment (loss) earnings before interest and income taxes |
听 |
听 |
听 |
听 |
听 |
听 |
听 |
||||||||
Flat-Rolled |
$ |
(73 |
) |
听 |
$ |
(79 |
) |
听 |
$ |
(596 |
) |
听 |
$ |
196 |
听 |
百媚导航 Europe |
36 |
听 |
听 |
(30 |
) |
听 |
9 |
听 |
听 |
(57 |
) |
||||
Tubular |
(32 |
) |
听 |
(46 |
) |
听 |
(179 |
) |
听 |
(67 |
) |
||||
Other Businesses |
(6 |
) |
听 |
(3 |
) |
听 |
(39 |
) |
听 |
23 |
听 |
||||
Total segment (loss) earnings before interest and income taxes |
$ |
(75 |
) |
听 |
$ |
(158 |
) |
听 |
$ |
(805 |
) |
听 |
$ |
95 |
听 |
Other items not allocated to segments |
118 |
听 |
听 |
(218 |
) |
听 |
(270 |
) |
听 |
(325 |
) |
||||
Earnings (loss) before interest and income taxes |
$ |
43 |
听 |
听 |
$ |
(376 |
) |
听 |
$ |
(1,075 |
) |
听 |
$ |
(230 |
) |
Net interest and other financial costs |
88 |
听 |
听 |
71 |
听 |
听 |
232 |
听 |
听 |
222 |
听 |
||||
Income tax (benefit) provision |
(94 |
) |
听 |
221 |
听 |
听 |
(142 |
) |
听 |
178 |
听 |
||||
Net earnings (loss) |
$ |
49 |
听 |
听 |
$ |
(668 |
) |
听 |
$ |
(1,165 |
) |
听 |
$ |
(630 |
) |
Earnings (loss) per diluted share |
$ |
0.22 |
听 |
听 |
$ |
(3.93 |
) |
听 |
$ |
(5.92 |
) |
听 |
$ |
(3.67 |
) |
听 |
听 |
听 |
听 |
听 |
听 |
听 |
听 |
||||||||
Adjusted net (loss) earnings (a) |
$ |
(60 |
) |
听 |
$ |
(109 |
) |
听 |
$ |
(920 |
) |
听 |
$ |
15 |
听 |
Adjusted net (loss) earnings per diluted share (a) |
$ |
(0.27 |
) |
听 |
$ |
(0.64 |
) |
听 |
$ |
(4.67 |
) |
听 |
$ |
0.09 |
听 |
Adjusted earnings (loss) before interest, income taxes, depreciation and amortization (EBITDA) (a) |
$ |
87 |
听 |
听 |
$ |
4 |
听 |
听 |
$ |
(162 |
) |
听 |
$ |
711 |
听 |
(a) |
Please refer to the non-GAAP Financial Measures section of this document for the reconciliation of these amounts. |
听 |
鈥淲e finished 2020 strong and are optimistic about the opportunity to deliver incremental value for our stakeholders in 2021,鈥 said 百媚导航 President and CEO David B. Burritt. 鈥淥ur fourth quarter adjusted EBITDA of $87 million is only just beginning to show the potential of our earnings growth as we begin to realize the benefits of higher prices, adaptive operations, and our continued focus on cost management. Our performance continues to strengthen as we enter 2021 and we are bullish that the market will continue to be fueled by robust demand, low inventories, and supportive raw material prices.鈥
Commenting on its Best of BothSM strategy execution in 2020, Burritt continued, 鈥淭he team at 百媚导航 created unprecedented value in the trough by continuing our transformation into a world-competitive, Best of Both steel producer. By keeping the business resilient, we were able to execute our number one strategic priority to acquire the remaining stake in Big River Steel. With Big River Steel now fully part of the 百媚导航 portfolio, we are well positioned to drive significant earnings growth while delivering our customers an unmatched value proposition. Our future starts now and we cannot wait to show the world the value that the only Best of Both steel company can create.鈥
The Company will conduct a conference call on the fourth quarter and full-year 2020 earnings on Friday, January 29, at 8:30 a.m. Eastern Standard. To listen to the webcast of the conference call, and to access the company's slide presentation, visit the 百媚导航 website, , and click on the 鈥淚nvestors鈥 section. Replays of the conference call will be available on the website after 10:30 a.m. on January 29.
听 | ||||||||||||||||
UNITED STATES STEEL CORPORATION |
||||||||||||||||
PRELIMINARY SUPPLEMENTAL STATISTICS (Unaudited) |
||||||||||||||||
听 |
听 |
听 |
听 |
听 |
听 |
听 |
听 |
听 |
||||||||
听 |
听 |
Quarter Ended |
听 |
Year Ended |
||||||||||||
听 |
听 |
December 31, |
听 |
December 31, |
||||||||||||
听 |
听 |
2020 |
听 |
2019 |
听 |
2020 |
听 |
2019 |
||||||||
OPERATING STATISTICS |
听 |
听 |
听 |
听 |
听 |
听 |
听 |
|||||||||
Average realized price: ($/net ton unless otherwise noted) (a) |
听 |
听 |
听 |
听 |
听 |
听 |
听 |
|||||||||
听 |
Flat-Rolled |
731 |
听 |
听 |
699 |
听 |
听 |
718 |
听 |
听 |
753 |
听 |
||||
听 |
百媚导航 Europe |
652 |
听 |
听 |
622 |
听 |
听 |
626 |
听 |
听 |
652 |
听 |
||||
听 |
百媚导航 Europe (鈧/net ton) |
547 |
听 |
听 |
562 |
听 |
听 |
549 |
听 |
听 |
582 |
听 |
||||
听 |
Tubular |
1,267 |
听 |
听 |
1,298 |
听 |
听 |
1,271 |
听 |
听 |
1,450 |
听 |
||||
Steel shipments (thousands of net tons):(a) |
听 |
听 |
听 |
听 |
听 |
听 |
听 |
|||||||||
听 |
Flat-Rolled |
2,257 |
听 |
听 |
2,517 |
听 |
听 |
8,711 |
听 |
听 |
10,700 |
听 |
||||
听 |
百媚导航 Europe |
840 |
听 |
听 |
757 |
听 |
听 |
3,041 |
听 |
听 |
3,590 |
听 |
||||
听 |
Tubular |
74 |
听 |
听 |
193 |
听 |
听 |
464 |
听 |
听 |
769 |
听 |
||||
听 |
Total Steel Shipments |
3,171 |
听 |
听 |
3,467 |
听 |
听 |
12,216 |
听 |
听 |
15,059 |
听 |
||||
听 |
听 |
听 |
听 |
听 |
听 |
听 |
听 |
听 |
||||||||
Intersegment steel (unless otherwise noted) shipments (thousands of net tons): |
听 |
听 |
听 |
听 |
听 |
听 |
听 |
|||||||||
听 |
Flat-Rolled to Tubular |
鈥 |
听 |
听 |
46 |
听 |
听 |
101 |
听 |
听 |
258 |
听 |
||||
听 |
Flat-Rolled to 百媚导航 Europe (iron ore pellets and fines) |
506 |
听 |
听 |
鈥 |
听 |
听 |
1,418 |
听 |
听 |
424 |
听 |
||||
Raw steel production (thousands of net tons): |
听 |
听 |
听 |
听 |
听 |
听 |
听 |
|||||||||
听 |
Flat-Rolled |
2,490 |
听 |
听 |
2,567 |
听 |
听 |
9,313 |
听 |
听 |
11,409 |
听 |
||||
听 |
百媚导航 Europe |
966 |
听 |
听 |
773 |
听 |
听 |
3,366 |
听 |
听 |
3,903 |
听 |
||||
听 |
Tubular |
16 |
听 |
听 |
鈥 |
听 |
听 |
16 |
听 |
听 |
鈥 |
听 |
||||
Raw steel capability utilization:(b) |
听 |
听 |
听 |
听 |
听 |
听 |
听 |
|||||||||
听 |
Flat-Rolled |
58 |
% |
听 |
60 |
% |
听 |
55 |
% |
听 |
67 |
% |
||||
听 |
百媚导航 Europe |
77 |
% |
听 |
61 |
% |
听 |
67 |
% |
听 |
78 |
% |
||||
听 |
Tubular (c) |
7 |
% |
听 |
鈥 |
% |
听 |
7 |
% |
听 |
鈥 |
% |
||||
听 |
听 |
听 |
听 |
听 |
听 |
听 |
听 |
听 |
||||||||
CAPITAL EXPENDITURES (dollars in millions) |
听 |
听 |
听 |
听 |
听 |
听 |
听 |
|||||||||
听 |
Flat-Rolled |
$ |
93 |
听 |
听 |
$ |
179 |
听 |
听 |
$ |
484 |
听 |
听 |
$ |
943 |
听 |
听 |
百媚导航 Europe |
15 |
听 |
听 |
42 |
听 |
听 |
79 |
听 |
听 |
153 |
听 |
||||
听 |
Tubular |
26 |
听 |
听 |
48 |
听 |
听 |
159 |
听 |
听 |
145 |
听 |
||||
听 |
Other Businesses |
鈥 |
听 |
听 |
5 |
听 |
听 |
3 |
听 |
听 |
11 |
听 |
||||
听 |
Total |
$ |
134 |
听 |
听 |
$ |
274 |
听 |
听 |
$ |
725 |
听 |
听 |
$ |
1,252 |
听 |
(a) Excludes intersegment shipments. |
||||||||||||||||
(b) Based on annual raw steel production capability of 17.0 million net tons for Flat-Rolled, 5.0 million net tons for 百媚导航 Europe and 0.9 million net tons for Tubular. |
||||||||||||||||
(c) The Fairfield Electric Arc Furnace commenced operation in October 2020. The new 1.6 million ton electric arc furnace is currently used to feed our 0.9 million ton rounds caster. As a result, the Tubular segment now has annual raw steel production capability of 0.9 million tons. The 2020 production as a % of total capability amount is based on an October 1, 2020 start date. |
UNITED STATES STEEL CORPORATION |
||||||||||||||||
CONDENSED STATEMENT OF OPERATIONS (Unaudited) |
||||||||||||||||
听 |
听 |
听 |
听 |
听 |
听 |
听 |
听 |
听 |
||||||||
听 |
听 |
Quarter Ended |
听 |
Year Ended |
||||||||||||
听 |
听 |
December 31, |
听 |
December 31, |
||||||||||||
(Dollars in millions, except per share amounts) |
2020 |
听 |
2019 |
听 |
2020 |
听 |
2019 |
|||||||||
NET SALES |
听 |
$ |
2,562 |
听 |
听 |
$ |
2,824 |
听 |
听 |
$ |
9,741 |
听 |
听 |
$ |
12,937 |
听 |
听 |
听 |
听 |
听 |
听 |
听 |
听 |
听 |
听 |
||||||||
Operating expenses (income): |
听 |
听 |
听 |
听 |
听 |
听 |
听 |
听 |
||||||||
Cost of sales (excludes items shown below) |
听 |
2,384 |
听 |
听 |
2,781 |
听 |
听 |
9,558 |
听 |
听 |
12,082 |
听 |
||||
Selling, general and administrative expenses |
听 |
75 |
听 |
听 |
66 |
听 |
听 |
274 |
听 |
听 |
289 |
听 |
||||
Depreciation, depletion and amortization |
听 |
162 |
听 |
听 |
162 |
听 |
听 |
643 |
听 |
听 |
616 |
听 |
||||
Loss (earnings) from investees |
听 |
39 |
听 |
听 |
(11 |
) |
听 |
117 |
听 |
听 |
(79 |
) |
||||
Asset impairment charges |
听 |
鈥 |
听 |
听 |
鈥 |
听 |
听 |
263 |
听 |
听 |
鈥 |
听 |
||||
Gain on equity investee transactions |
听 |
鈥 |
听 |
听 |
鈥 |
听 |
听 |
(31 |
) |
听 |
鈥 |
听 |
||||
Restructuring charges |
听 |
8 |
听 |
听 |
221 |
听 |
听 |
138 |
听 |
听 |
275 |
听 |
||||
Net gain on disposal of assets |
听 |
(147 |
) |
听 |
(4 |
) |
听 |
(149 |
) |
听 |
(1 |
) |
||||
Other loss (income), net |
听 |
(2 |
) |
听 |
(15 |
) |
听 |
3 |
听 |
听 |
(15 |
) |
||||
Total operating expenses |
听 |
2,519 |
听 |
听 |
3,200 |
听 |
听 |
10,816 |
听 |
听 |
13,167 |
听 |
||||
听 |
听 |
听 |
听 |
听 |
听 |
听 |
听 |
听 |
||||||||
EARNINGS (LOSS) BEFORE INTEREST AND INCOME TAXES |
听 |
43 |
听 |
听 |
(376 |
) |
听 |
(1,075 |
) |
听 |
(230 |
) |
||||
Net interest and other financial costs |
听 |
88 |
听 |
听 |
71 |
听 |
听 |
232 |
听 |
听 |
222 |
听 |
||||
听 |
听 |
听 |
听 |
听 |
听 |
听 |
听 |
听 |
||||||||
(LOSS) EARNINGS BEFORE INCOME TAXES |
听 |
(45 |
) |
听 |
(447 |
) |
听 |
(1,307 |
) |
听 |
(452 |
) |
||||
Income tax (benefit) provision |
听 |
(94 |
) |
听 |
221 |
听 |
听 |
(142 |
) |
听 |
178 |
听 |
||||
听 |
听 |
听 |
听 |
听 |
听 |
听 |
听 |
听 |
||||||||
Net earnings (loss) |
听 |
49 |
听 |
听 |
(668 |
) |
听 |
(1,165 |
) |
听 |
(630 |
) |
||||
Less: Net earnings (loss) attributable to noncontrolling interests |
听 |
鈥 |
听 |
听 |
鈥 |
听 |
听 |
鈥 |
听 |
听 |
鈥 |
听 |
||||
NET EARNINGS (LOSS) ATTRIBUTABLE TO UNITED STATES STEEL CORPORATION |
听 |
$ |
49 |
听 |
听 |
$ |
(668 |
) |
听 |
$ |
(1,165 |
) |
听 |
$ |
(630 |
) |
听 |
听 |
听 |
听 |
听 |
听 |
听 |
听 |
听 |
||||||||
COMMON STOCK DATA: |
听 |
听 |
听 |
听 |
听 |
听 |
听 |
听 |
||||||||
Net (loss) earnings per share attributable to |
听 |
听 |
听 |
听 |
听 |
听 |
听 |
听 |
||||||||
百媚导航 stockholders: |
听 |
听 |
听 |
听 |
听 |
听 |
听 |
听 |
||||||||
Basic |
听 |
$ |
0.22 |
听 |
听 |
$ |
(3.93 |
) |
听 |
$ |
(5.92 |
) |
听 |
$ |
(3.67 |
) |
Diluted |
听 |
$ |
0.22 |
听 |
听 |
$ |
(3.93 |
) |
听 |
$ |
(5.92 |
) |
听 |
$ |
(3.67 |
) |
Weighted average shares, in thousands |
听 |
听 |
听 |
听 |
听 |
听 |
听 |
听 |
||||||||
Basic |
听 |
220,412 |
听 |
听 |
170,041 |
听 |
听 |
196,721 |
听 |
听 |
171,418 |
听 |
||||
Diluted |
听 |
223,781 |
听 |
听 |
170,041 |
听 |
听 |
196,721 |
听 |
听 |
171,418 |
听 |
||||
Dividends paid per common share |
听 |
$ |
0.01 |
听 |
听 |
$ |
0.05 |
听 |
听 |
$ |
0.04 |
听 |
听 |
$ |
0.20 |
听 |
UNITED STATES STEEL CORPORATION |
||||||||
CONDENSED CASH FLOW STATEMENT (Unaudited) |
||||||||
听 |
听 |
Year Ended |
||||||
听 |
听 |
December 31, |
||||||
(Dollars in millions) |
2020 |
听 |
2019 |
|||||
Cash provided by (used in) operating activities: |
听 |
听 |
听 |
|||||
听 |
Net loss |
$ |
(1,165 |
) |
听 |
$ |
(630 |
) |
听 |
Depreciation, depletion and amortization |
643 |
听 |
听 |
616 |
听 |
||
听 |
Asset impairment charges |
263 |
听 |
听 |
鈥 |
听 |
||
听 |
Gain on equity investee transactions |
(31 |
) |
听 |
鈥 |
听 |
||
听 |
Restructuring charges |
138 |
听 |
听 |
275 |
听 |
||
听 |
Pensions and other post-employment benefits |
(21 |
) |
听 |
101 |
听 |
||
听 |
Deferred income taxes |
(130 |
) |
听 |
202 |
听 |
||
听 |
Net gain on sale of assets |
(149 |
) |
听 |
(1 |
) |
||
听 |
Working capital changes |
575 |
听 |
听 |
276 |
听 |
||
听 |
Income taxes receivable/payable |
20 |
听 |
听 |
13 |
听 |
||
听 |
Other operating activities |
(5 |
) |
听 |
(170 |
) |
||
Total |
138 |
听 |
听 |
682 |
听 |
|||
听 |
听 |
听 |
听 |
听 |
||||
Cash used in investing activities: |
听 |
听 |
听 |
|||||
听 |
Capital expenditures |
(725 |
) |
听 |
(1,252 |
) |
||
听 |
Investment in Big River Steel |
(9 |
) |
听 |
(710 |
) |
||
听 |
Proceeds from sale of assets |
167 |
听 |
听 |
4 |
听 |
||
听 |
Proceeds from sale of ownership interests in equity investees |
8 |
听 |
听 |
鈥 |
听 |
||
听 |
Investments, net |
(4 |
) |
听 |
鈥 |
听 |
||
Total |
(563 |
) |
听 |
(1,958 |
) |
|||
听 |
听 |
听 |
听 |
听 |
||||
Cash provided by (used in) financing activities: |
听 |
听 |
听 |
|||||
听 |
Net change in short-term debt, net of financing costs |
170 |
听 |
听 |
鈥 |
听 |
||
听 |
Revolving credit facilities - borrowings, net of financing costs |
1,402 |
听 |
听 |
860 |
听 |
||
听 |
Revolving credit facilities - repayments |
(1,621 |
) |
听 |
(100 |
) |
||
听 |
Issuance of long-term debt, net of financing costs |
1,148 |
听 |
听 |
702 |
听 |
||
听 |
Repayment of long-term debt |
(13 |
) |
听 |
(155 |
) |
||
听 |
Net proceeds from public offering of common stock |
410 |
听 |
听 |
鈥 |
听 |
||
听 |
Proceeds from Stelco Option agreement, net of financing costs |
94 |
听 |
听 |
鈥 |
听 |
||
听 |
Common stock repurchased |
鈥 |
听 |
听 |
(88 |
) |
||
听 |
Taxes paid for equity compensation plans |
(1 |
) |
听 |
(7 |
) |
||
听 |
Dividends paid |
(8 |
) |
听 |
(35 |
) |
||
Total |
1,581 |
听 |
听 |
1,177 |
听 |
|||
听 |
听 |
听 |
听 |
听 |
||||
Effect of exchange rate changes on cash |
23 |
听 |
听 |
(2 |
) |
|||
听 |
听 |
听 |
听 |
听 |
||||
Net increase (decrease) in cash, cash equivalents and restricted cash |
1,179 |
听 |
听 |
(101 |
) |
|||
Cash, cash equivalents and restricted cash at beginning of the year |
939 |
听 |
听 |
1,040 |
听 |
|||
听 |
听 |
听 |
听 |
听 |
||||
Cash, cash equivalents and restricted cash at end of the period |
$ |
2,118 |
听 |
听 |
$ |
939 |
听 |
UNITED STATES STEEL CORPORATION |
||||||||
CONDENSED BALANCE SHEET (Unaudited) |
||||||||
听 |
听 |
听 |
听 |
听 |
||||
听 |
听 |
December 31, |
听 |
December 31, |
||||
(Dollars in millions) |
2020 |
听 |
2019 |
|||||
Cash and cash equivalents |
$ |
1,985 |
听 |
听 |
$ |
749 |
听 |
|
Receivables, net |
994 |
听 |
听 |
1,177 |
听 |
|||
Inventories |
1,402 |
听 |
听 |
1,785 |
听 |
|||
Other current assets |
51 |
听 |
听 |
102 |
听 |
|||
听 |
Total current assets |
4,432 |
听 |
听 |
3,813 |
听 |
||
Operating lease assets |
214 |
听 |
听 |
230 |
听 |
|||
Property, plant and equipment, net |
5,444 |
听 |
听 |
5,447 |
听 |
|||
Investments and long-term receivables, net |
1,177 |
听 |
听 |
1,466 |
听 |
|||
Intangible, net |
129 |
听 |
听 |
150 |
听 |
|||
Deferred income tax benefits |
22 |
听 |
听 |
19 |
听 |
|||
Other noncurrent assets |
641 |
听 |
听 |
483 |
听 |
|||
听 |
听 |
听 |
听 |
听 |
||||
听 |
Total assets |
$ |
12,059 |
听 |
听 |
$ |
11,608 |
听 |
听 |
听 |
听 |
听 |
听 |
||||
Accounts payable and other accrued liabilities |
1,884 |
听 |
听 |
2,054 |
听 |
|||
Payroll and benefits payable |
308 |
听 |
听 |
336 |
听 |
|||
Short-term debt and current maturities of long-term debt |
192 |
听 |
听 |
14 |
听 |
|||
Other current liabilities |
272 |
听 |
听 |
221 |
听 |
|||
听 |
Total current liabilities |
2,656 |
听 |
听 |
2,625 |
听 |
||
Noncurrent operating lease liabilities |
163 |
听 |
听 |
177 |
听 |
|||
Long-term debt, less unamortized discount and debt issuance costs |
4,695 |
听 |
听 |
3,627 |
听 |
|||
Employee benefits |
322 |
听 |
听 |
532 |
听 |
|||
Other long-term liabilities |
344 |
听 |
听 |
554 |
听 |
|||
百媚导航 stockholders' equity |
3,786 |
听 |
听 |
4,092 |
听 |
|||
Noncontrolling interests |
93 |
听 |
听 |
1 |
听 |
|||
听 |
听 |
听 |
听 |
听 |
||||
听 |
Total liabilities and stockholders' equity |
$ |
12,059 |
听 |
听 |
$ |
11,608 |
听 |
UNITED STATES STEEL CORPORATION |
||||||||||||||||
NON-GAAP FINANCIAL MEASURES |
||||||||||||||||
RECONCILIATION OF ADJUSTED NET (LOSS) EARNINGS |
||||||||||||||||
听 |
听 |
听 |
听 |
听 |
听 |
听 |
听 |
听 |
听 | |||||||
听 |
听 |
Quarter Ended |
听 |
Year Ended |
||||||||||||
听 |
听 |
December 31, |
听 |
December 31, |
||||||||||||
(Dollars in millions, except per share amounts) (a) |
2020 |
听 |
2019 |
听 |
2020 |
听 |
2019 |
听 | ||||||||
Reconciliation to adjusted net (loss) earnings attributable to 百媚导航 |
听 |
听 |
听 |
听 |
听 |
听 |
听 |
听 |
||||||||
Net earnings (loss) attributable to 百媚导航, as reported |
$ |
49 |
听 |
听 |
(668 |
) |
听 |
$ |
(1,165 |
) |
听 |
$ |
(630 |
) |
||
听 |
Asset impairment charge |
鈥 |
听 |
听 |
鈥 |
听 |
听 |
263 |
听 |
听 |
鈥 |
听 |
||||
听 |
Restructuring and other charges |
8 |
听 |
听 |
221 |
听 |
听 |
131 |
听 |
听 |
263 |
听 |
||||
听 |
Tubular inventory impairment |
鈥 |
听 |
听 |
鈥 |
听 |
听 |
24 |
听 |
听 |
鈥 |
听 |
||||
听 |
Big River Steel debt extinguishment charges (b) |
18 |
听 |
听 |
鈥 |
听 |
听 |
18 |
听 |
听 |
鈥 |
听 |
||||
听 |
Uncertain tax positions |
鈥 |
听 |
听 |
鈥 |
听 |
听 |
13 |
听 |
听 |
鈥 |
听 |
||||
听 |
Big River Steel financing costs |
8 |
听 |
听 |
鈥 |
听 |
听 |
8 |
听 |
听 |
鈥 |
听 |
||||
听 |
Big River Steel transaction and other related costs |
3 |
听 |
听 |
鈥 |
听 |
听 |
3 |
听 |
听 |
鈥 |
听 |
||||
听 |
Fairless property sale |
(145 |
) |
听 |
鈥 |
听 |
听 |
(145 |
) |
听 |
鈥 |
听 |
||||
听 |
Big River Steel options and forward adjustments |
1 |
听 |
听 |
7 |
听 |
听 |
(39 |
) |
听 |
7 |
听 |
||||
听 |
Gain on previously held investment in UPI |
鈥 |
听 |
听 |
鈥 |
听 |
听 |
(25 |
) |
听 |
鈥 |
听 |
||||
听 |
December 24, 2018 Clairton coke making facility fire |
(2 |
) |
听 |
(3 |
) |
听 |
(6 |
) |
听 |
41 |
听 |
||||
听 |
Tax valuation allowance |
鈥 |
听 |
听 |
334 |
听 |
听 |
鈥 |
听 |
听 |
334 |
听 |
||||
Total adjustments |
(109 |
) |
听 |
559 |
听 |
听 |
245 |
听 |
听 |
645 |
听 |
|||||
Adjusted net (loss) earnings attributable to 百媚导航 |
$ |
(60 |
) |
听 |
$ |
(109 |
) |
听 |
$ |
(920 |
) |
听 |
$ |
15 |
听 |
|
听 |
听 |
听 |
听 |
听 |
听 |
听 |
听 |
听 |
||||||||
Reconciliation to adjusted diluted net (loss) earnings per share |
听 |
听 |
听 |
听 |
听 |
听 |
听 |
|||||||||
Diluted net earnings (loss) per share |
0.22 |
听 |
听 |
(3.93 |
) |
听 |
(5.92 |
) |
听 |
(3.67 |
) |
|||||
听 |
Asset impairment charge |
鈥 |
听 |
听 |
鈥 |
听 |
听 |
1.34 |
听 |
听 |
鈥 |
听 |
||||
听 |
Restructuring and other charges |
0.04 |
听 |
听 |
1.30 |
听 |
听 |
0.67 |
听 |
听 |
1.53 |
听 |
||||
听 |
Tubular inventory impairment |
鈥 |
听 |
听 |
鈥 |
听 |
听 |
0.12 |
听 |
听 |
鈥 |
听 |
||||
听 |
Big River Steel debt extinguishment charges (b) |
0.08 |
听 |
听 |
鈥 |
听 |
听 |
0.09 |
听 |
听 |
鈥 |
听 |
||||
听 |
Uncertain tax positions |
鈥 |
听 |
听 |
鈥 |
听 |
听 |
0.07 |
听 |
听 |
鈥 |
听 | ||||
听 |
Big River Steel financing costs |
0.04 |
听 |
听 |
鈥 |
听 |
听 |
0.04 |
听 |
听 |
鈥 |
听 |
||||
听 |
Big River Steel transaction and other related costs |
0.01 |
听 |
听 |
鈥 |
听 |
听 |
0.02 |
听 |
听 |
鈥 |
听 |
||||
听 |
Fairless property sale |
(0.66 |
) |
听 |
鈥 |
听 |
听 |
(0.74 |
) |
听 |
鈥 |
听 |
||||
听 |
Big River Steel options and forward adjustments |
0.01 |
听 |
听 |
0.04 |
听 |
听 |
(0.20 |
) |
听 |
0.04 |
听 |
||||
听 |
Gain on previously held investment in UPI |
鈥 |
听 |
听 |
鈥 |
听 |
听 |
(0.13 |
) |
听 |
鈥 |
听 |
||||
听 |
December 24, 2018 Clairton coke making facility fire |
(0.01 |
) |
听 |
(0.01 |
) |
听 |
(0.03 |
) |
听 |
0.23 |
听 |
||||
听 |
Tax valuation allowance |
鈥 |
听 |
听 |
1.96 |
听 |
听 |
鈥 |
听 |
听 |
1.96 |
听 |
||||
Total adjustments |
(0.49 |
) |
听 |
3.29 |
听 |
听 |
1.25 |
听 |
听 |
3.76 |
听 |
|||||
Adjusted diluted net (loss) earnings per share |
$ |
(0.27 |
) |
听 |
$ |
(0.64 |
) |
听 |
$ |
(4.67 |
) |
听 |
$ |
0.09 |
听 |
|
(a) The adjustments included in this table for the three and twelve months ended December 31, 2020 have been tax effected for our European operations and not tax effected for our U.S. operations due to the full valuation allowance on our domestic deferred tax assets. The 2019 adjustments included in this table have been tax effected through the third quarter of 2019 as a valuation allowance was not applied to our deferred tax assets until the fourth quarter of 2019. |
听 | |||||||||||||||
(b) The Big River Steel debt extinguishment charges were related to Big River Steel refinancing activity that was recognized by 百媚导航 through its equity method income. |
听 |
UNITED STATES STEEL CORPORATION |
||||||||||||||||
NON-GAAP FINANCIAL MEASURES |
||||||||||||||||
RECONCILIATION OF ADJUSTED EBITDA |
||||||||||||||||
听 |
听 |
听 |
听 |
听 |
听 |
听 |
听 |
听 |
||||||||
听 |
听 |
Quarter Ended |
听 |
Year Ended |
||||||||||||
听 |
听 |
December 31, |
听 |
December 31, |
||||||||||||
(Dollars in millions) |
2020 |
听 |
2019 |
听 |
2020 |
听 |
2019 |
|||||||||
Reconciliation to Adjusted EBITDA |
听 |
听 |
听 |
听 |
听 |
听 |
听 |
|||||||||
听 |
Net earnings (loss) attributable to 百媚导航 |
$ |
49 |
听 |
听 |
$ |
(668 |
) |
听 |
$ |
(1,165 |
) |
听 |
$ |
(630 |
) |
听 |
Income tax (benefit) provision |
(94 |
) |
听 |
221 |
听 |
听 |
(142 |
) |
听 |
178 |
听 |
||||
听 |
Net interest and other financial costs |
88 |
听 |
听 |
71 |
听 |
听 |
232 |
听 |
听 |
222 |
听 |
||||
听 |
Depreciation, depletion and amortization expense |
162 |
听 |
听 |
162 |
听 |
听 |
643 |
听 |
听 |
616 |
听 |
||||
EBITDA |
205 |
听 |
听 |
(214 |
) |
听 |
(432 |
) |
听 |
386 |
听 |
|||||
听 |
Asset impairment charge |
鈥 |
听 |
听 |
鈥 |
听 |
听 |
263 |
听 |
听 |
鈥 |
听 |
||||
听 |
Restructuring and other charges |
8 |
听 |
听 |
221 |
听 |
听 |
138 |
听 |
听 |
275 |
听 |
||||
听 |
Tubular inventory impairment |
鈥 |
听 |
听 |
鈥 |
听 |
听 |
24 |
听 |
听 |
鈥 |
听 |
||||
听 |
Big River Steel debt extinguishment charges |
18 |
听 |
听 |
鈥 |
听 |
听 |
18 |
听 |
听 |
鈥 |
听 |
||||
听 |
Big River Steel transaction and other related costs |
3 |
听 |
听 |
鈥 |
听 |
听 |
3 |
听 |
听 |
鈥 |
听 |
||||
听 |
Fairless property sale |
(145 |
) |
听 |
鈥 |
听 |
听 |
(145 |
) |
听 |
鈥 |
听 |
||||
听 |
Gain on previously held investment in UPI |
鈥 |
听 |
听 |
鈥 |
听 |
听 |
(25 |
) |
听 |
鈥 |
听 |
||||
听 |
December 24, 2018 Clairton coke making facility fire |
(2 |
) |
听 |
(3 |
) |
听 |
(6 |
) |
听 |
50 |
听 |
||||
Adjusted EBITDA |
$ |
87 |
听 |
听 |
$ |
4 |
听 |
听 |
$ |
(162 |
) |
听 |
$ |
711 |
听 |
We present adjusted net (loss) earnings, adjusted net (loss) earnings per diluted share, (loss) earnings before interest, income taxes, depreciation and amortization (EBITDA) and adjusted EBITDA, which are non-GAAP measures, as additional measurements to enhance the understanding of our operating performance. We believe that EBITDA, considered along with net (loss) earnings, is a relevant indicator of trends relating to our operating performance and provides management and investors with additional information for comparison of our operating results to the operating results of other companies.
Adjusted net earnings (loss) and adjusted net earnings (loss) per diluted share are non-GAAP measures that exclude the effects of items that include: the asset impairment charge, restructuring and other charges, the Fairless property sale, the Big River Steel options and forward adjustments, the December 24, 2018 Clairton coke making facility fire, the tax valuation allowance, loss on extinguishment of debt and other related costs, the USW labor agreement signing bonus and related costs, Granite City Works restart and related costs and gain on equity investee transactions that are not part of the Company's core operations (Adjustment Items). Adjusted EBITDA is also a non-GAAP measure that excludes the effects of certain Adjustment Items. We present adjusted net earnings (loss), adjusted net earnings (loss) per diluted share and adjusted EBITDA to enhance the understanding of our ongoing operating performance and established trends affecting our core operations, by excluding the effects of events that can obscure underlying trends. 百媚导航's management considers adjusted net earnings (loss), adjusted net earnings (loss) per diluted share and adjusted EBITDA as alternative measures of operating performance and not alternative measures of the Company's liquidity. 百媚导航鈥檚 management considers adjusted net earnings (loss), adjusted net earnings (loss) per diluted share and adjusted EBITDA useful to investors by facilitating a comparison of our operating performance to the operating performance of our competitors. Additionally, the presentation of adjusted net earnings (loss), adjusted net earnings (loss) per diluted share and adjusted EBITDA provides insight into management鈥檚 view and assessment of the Company鈥檚 ongoing operating performance, because management does not consider the adjusting items when evaluating the Company鈥檚 financial performance. Adjusted net earnings (loss), adjusted net earnings (loss) per diluted share and adjusted EBITDA should not be considered a substitute for net earnings (loss), earnings (loss) per diluted share or other financial measures as computed in accordance with U.S. GAAP and is not necessarily comparable to similarly titled measures used by other companies. A condensed consolidated statement of operations (unaudited), condensed consolidated cash flow statement (unaudited), condensed consolidated balance sheet (unaudited) and preliminary supplemental statistics (unaudited) for 百媚导航 are attached.
CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS
This release contains information that may constitute 鈥渇orward-looking statements鈥 within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. We intend the forward-looking statements to be covered by the safe harbor provisions for forward-looking statements in those sections. Generally, we have identified such forward-looking statements by using the words 鈥渂elieve,鈥 鈥渆xpect,鈥 鈥渋ntend,鈥 鈥渆stimate,鈥 鈥渁nticipate,鈥 鈥減roject,鈥 鈥渢arget,鈥 鈥渇orecast,鈥 鈥渁im,鈥 鈥渟hould,鈥 鈥渨ill,鈥 鈥渕ay,鈥 and similar expressions or by using future dates in connection with any discussion of, among other things, operating performance, trends, events or developments that we expect or anticipate will occur in the future, statements relating to volume changes, share of sales and earnings per share changes, anticipated cost savings, potential capital and operational cash improvements, anticipated disruptions to our operations and industry due to the COVID-19 pandemic, changes in global supply and demand conditions and prices for our products, international trade duties and other aspects of international trade policy, the integration of Big River Steel in our existing business, business strategies related to the combined business and statements expressing general views about future operating results. However, the absence of these words or similar expressions does not mean that a statement is not forward-looking. Forward-looking statements are not historical facts, but instead represent only the Company鈥檚 beliefs regarding future events, many of which, by their nature, are inherently uncertain and outside of the Company鈥檚 control. It is possible that the Company鈥檚 actual results and financial condition may differ, possibly materially, from the anticipated results and financial condition indicated in these forward-looking statements. Management believes that these forward-looking statements are reasonable as of the time made. However, caution should be taken not to place undue reliance on any such forward-looking statements because such statements speak only as of the date when made. Our Company undertakes no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law. In addition, forward-looking statements are subject to certain risks and uncertainties that could cause actual results to differ materially from our Company's historical experience and our present expectations or projections. These risks and uncertainties include, but are not limited to our ability to realize the level of cost savings, productivity improvement, growth or other anticipated benefits and additional future synergies, including in the time period anticipated, of the acquisition of Big River Steel; our ability to successfully integrate the businesses of Big River Steel into our existing businesses, including uncertainties associated with maintaining relationships with customers, vendors and employees, as well as differences in operating technologies, cultures, and management philosophies that may delay successful integration; additional debt, which we assumed in connection with the acquisition of Big River Steel and incurred to enhance our liquidity during the COVID-19 pandemic, may negatively impact our credit profile and limit our financial flexibility; business strategies for the combined company's operations; the diversion of management鈥檚 attention from ongoing business operations; our ability to retain and hire key personnel, including within the Big River Steel business, and to access our distribution channels, including the availability of workforce and subcontractors; potential adverse reactions or changes to business relationships resulting from the completion of the acquisition of Big River Steel; unknown or underestimated liabilities and unforeseen increased expenses or delays associated with the acquisition and integration beyond current estimates; and the risks and uncertainties described in 鈥淚tem 1A. Risk Factors鈥 of our Annual report on Form 10-K, quarterly reports on Form 10-Q and those described from time to time in our future reports filed with the Securities and Exchange Commission. References to "we," "us," "our," the "Company," and "百媚导航," refer to 百媚导航 and its consolidated subsidiaries.
Founded in 1901, the 百媚导航 is a Fortune 250 company and a leading steel producer. Together with its subsidiary Big River Steel and an unwavering focus on safety, the company鈥檚 customer-centric Best of BothSM world-competitive integrated and mini mill technology strategy is advancing a more secure, sustainable future for 百媚导航 and its stakeholders. With a renewed emphasis on innovation, 百媚导航 serves the automotive, construction, appliance, energy, containers and packaging industries with high value-added steel products such as 百媚导航鈥檚 proprietary XG3鈩 advanced high-strength steel. The company also maintains competitively advantaged iron ore production and has an annual raw steelmaking capability of 26.2 million net tons. 百媚导航 is headquartered in Pittsburgh, Pennsylvania, with world-class operations across the United States and in Central Europe. For more information, please visit .
View source version on businesswire.com:
John Ambler
Vice President
Corporate Communications
T - (412) 433-2407
E - joambler@uss.com
Kevin Lewis
Vice President
Investor Relations
T - (412) 433-6935
E - KLewis@uss.com
Source: 百媚导航